EssaysForStudent.com - Free Essays, Term Papers & Book Notes
Search

Investment Analysis and Tri Star Lockheed

By:   •  Essay  •  2,375 Words  •  March 4, 2010  •  4,159 Views

Page 1 of 10

Join now to read essay Investment Analysis and Tri Star Lockheed

Yonsei University

Graduate School of Business

Corporate Finance

Harvard Business Case

Investment Analysis and Tri Star Lockheed

1.

(A)

The payback is 35,000/5,000= 7 years

Computation of the NPV :

15

NPV= -35,000 + ОЈ 5,000 / ( 1 + 12%)^ 15

i=1

NPV = $- 947. 67

Computation of the IRR :

15

0= -35,000 + ОЈ 5,000 / ( 1 + IRR)^ 15

i=1

IRR= 11.49%

The NPV of this project is negative and the IRR is lower then the Cost of Capital (12%)

Rainbow products shouldn’t go for it.

(B)

Based on the perpetuity formula we can compute the PV in this case :

Computation of the PV :

PV= Cash flow per year/ cost of capital)

=4,500 / 0.12

= $37,500

Computation of the NPV :

NPV= -Initial investment + PV

= -35,000 + 37,500

NPV=$2,500

Rainbow products could buy this machine with the service contract if they intent to use it in the long-run.

(C)

Computation of the PV :

PV= C/ k-g

In this case C (end of year perpetuity payout) = 5,000-1,000= $4,000

k= 12%, discount rate

g= 4%, growing rate at perpetuity

PV= 4,000 / (0.12-0.04) = $50,000

Computation of the NPV :

NPV= -35,000+ 50,000 = $15,000

The rainbow products company should invest in this project because its NPV is largely positive because of the reinvestment of 20% of the annual cost, even though this is in a very long term vision.

2.

• Computation of the IRRs (with financial calculator) :

Project,

-Add a New Window : IRR = 34.61%

-Update Existing Equipment : IRR = 18.01%

-Build a new stand : IRR = 31.20%

-Rent a larger stand: IRR = 1207%

All projects are acceptable because all the IRRs are higher than the discount rate(15%)

Looking at the internal rate o return of each project, rent a larger stand

Is the project with the highest IRR.

• Computation of the NPVs (with financial calculator) :

Project,

-Add a New Window : NPV = $ 25,461.9

-Update Existing Equipment : NPV = $ 2,514.18

-Build a new stand : NPV = $ 34,825.75

-Rent

Download as (for upgraded members)  txt (10.2 Kb)   pdf (185.8 Kb)   docx (15.4 Kb)  
Continue for 9 more pages »